Nevada
|
20-5978559
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
1097
Country Coach Dr., Suite 705, Henderson, Nevada,
89002
|
(Address
of principal executive offices)
|
(800)
315-0045
|
|
(Issuer’s
Telephone Number)
|
September
30,
2007
|
December
31,
2006
|
|||||||
(Unaudited)
|
||||||||
Current
assets
|
||||||||
Cash
|
$ |
127,900
|
$ |
46,097
|
||||
Total
current assets
|
127,900
|
46,097
|
||||||
Investment
in real property
|
61,335
|
57,500
|
||||||
Total
assets
|
$ |
189,235
|
$ |
103,597
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ |
18,704
|
$ |
1,294
|
||||
Notes
payable, stockholders
|
-
|
90,000
|
||||||
Total
current liabilities
|
18,704
|
91,294
|
||||||
Minority
interest in subsidiary
|
(15,544 | ) |
-
|
|||||
Stockholders’
equity
|
||||||||
Common
stock, $.001 par value; 100,000,000 shares authorized,
|
||||||||
3,769,800
and 3,000,000 shares issued and outstanding as of
|
||||||||
September
30, 2007 and December 31, 2006, respectively
|
3,770
|
3,000
|
||||||
Additional
paid-in capital
|
205,180
|
12,150
|
||||||
Deficit
accumulated during the development stage
|
(22,875 | ) | (2,847 | ) | ||||
Total
stockholders’ equity
|
186,075
|
12,303
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
189,235
|
$ |
103,597
|
|
Inception
|
|||||||||||
Three
months ended
|
Nine
months ended
|
(December
4, 2006)
|
||||||||||
September
30,
|
September
30,
|
to
September 30,
|
||||||||||
2007
|
2007
|
2007
|
||||||||||
Net
revenue
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Operating
expenses
|
||||||||||||
Legal
and professional fees
|
26,140
|
29,725
|
29,725
|
|||||||||
Dues
and fees
|
2,521
|
2,521
|
2,521
|
|||||||||
Rent
|
450
|
1,350
|
1,500
|
|||||||||
Organization
costs
|
-
|
-
|
2,140
|
|||||||||
General
and administrative
|
667
|
3,122
|
3,182
|
|||||||||
Total
operating expenses
|
(29,778 | ) | (36,718 | ) | (39,068 | ) | ||||||
Other
income (expense), net
|
649
|
1,146
|
649
|
|||||||||
Net
loss before minority interest
|
(29,129 | ) | (35,572 | ) | (38,419 | ) | ||||||
Minority
interest in subsidiary
|
14,149
|
15,544
|
15,544
|
|||||||||
Net
loss
|
$ | (14,980 | ) | $ | (20,028 | ) | $ | (22,875 | ) | |||
Net
loss per common share – basic and diluted
|
$ |
-
|
$ | (.01 | ) | $ | (.01 | ) | ||||
Weighted
average of common shares – basic and diluted
|
3,769,800
|
3,313,229
|
3,285,038
|
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Common
Stock
|
Additional
|
During
|
Total
|
|||||||||||||||||
Number
of
|
Paid-In
|
Development
|
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance,
December 4, 2006
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
|||||||||||
Issuance
of common stock, December
5, 2006
|
3,000,000
|
3,000
|
12,000
|
-
|
15,000
|
|||||||||||||||
Additional
paid-in capital in exchange for
|
||||||||||||||||||||
facilities
provided by related party
|
-
|
-
|
150
|
-
|
150
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
(2,847 | ) | (2,847 | ) | |||||||||||||
Balance,
December 31, 2006
|
3,000,000
|
3,000
|
12,150
|
(2,847 | ) |
12,303
|
||||||||||||||
Notes
payable conversion, May 3, 2007
|
240,000
|
240
|
59,760
|
-
|
60,000
|
|||||||||||||||
Issuance
of common stock, June 30, 2007
|
529,800
|
530
|
131,920
|
-
|
132,450
|
|||||||||||||||
Additional paid-in capital in exchange for | ||||||||||||||||||||
facilities
provided by related party
|
-
|
-
|
1,350
|
-
|
1,350
|
|||||||||||||||
Net loss | (20,028 | ) | (20,028 | ) | ||||||||||||||||
Balance, September 30, 2007 | 3,769,800 | $ | 3,770 | $ | 205,180 | $ | (22,875 | ) | $ | 186,075 |
|
Inception
|
|||||||
Nine
months ended
|
(December
4, 2006)
|
|||||||
September
30,
|
to
September 30,
|
|||||||
2007
|
2007
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (20,028 | ) | $ | (22,875 | ) | ||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities
|
||||||||
Additional
paid-in capital in exchange for facilities provided by related
party
|
1,350
|
1,500
|
||||||
Changes
in operating assets and liabilities
|
||||||||
Increase
in accounts payable and accrued expenses
|
17,410
|
18,704
|
||||||
Net
cash used in operating activities
|
(1,268 | ) | (2,671 | ) | ||||
Cash
flows from investing activities
|
||||||||
Investment
in real property
|
(3,835 | ) | (61,335 | ) | ||||
Minority
investment in subsidiary
|
(15,544 | ) | (15,544 | ) | ||||
Net
cash used in investing activities
|
(19,379 | ) | (76,879 | ) | ||||
Cash
flows from financing activities
|
||||||||
Proceeds
from issuance of common stock
|
132,450
|
147,450
|
||||||
Net
proceeds/(payments) from stockholder loans
|
(30,000 | ) |
60,000
|
|||||
Net
cash provided by financing activities
|
102,450
|
207,450
|
||||||
Net
increase in cash
|
81,803
|
127,900
|
||||||
Cash,
beginning of period
|
46,097
|
-
|
||||||
Cash,
end of period
|
$ |
127,900
|
$ |
127,900
|
||||
Supplemental
disclosure of cash flow information
|
||||||||
Income
taxes paid
|
$ |
-
|
$ |
-
|
||||
Interest
paid
|
$ |
-
|
$ |
-
|
||||
Conversion
of notes payable into common stock
|
$ |
60,000
|
$ |
60,000
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
2.
|
CONCENTRATION
OF CREDIT RISK
|
3.
|
INVESTMENT
IN REAL PROPERTY
|
4.
|
COMMON
STOCK
|
5.
|
PROVISION
FOR INCOME TAXES
|
5.
|
PROVISION
FOR INCOME
TAXES (Continued)
|
Federal
loss carryforward (@ 15%)
|
$ |
3,430
|
||
Less:
valuation allowance
|
(3,430 | ) | ||
Net
deferred tax asset
|
$ |
-
|
6.
|
RELATED
PARTY TRANSACTIONS
|
International
Surf Resorts, Inc.,
a
Nevada corporation
|
|||
Date:
November
8, 2007
|
By:
|
/s/ Eduardo Biancardi | |
Eduardo Biancardi | |||
Its: | Principal
Executive Officer,
Principal Financial Officer
President,
Secretary, Treasurer, Director
|
||