General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows (Unaudited)

 v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income (loss) $ (1,111,609) $ 138,762
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Bad debt expense 16,000 16,500
Depreciation and Amortization 166,650 161,606
Changes in assets and liabilities:    
Account receivable-trade (267,038) (1,296,038)
Inventories (242,218) (535,296)
Prepaid expenses and other current assets (51,085) 26,223
Trade note receivable   29,748
Accounts payable 471,054 816,232
Accrued expenses and other current liabilities 167,973 169,747
Net cash used in operating activities (850,273) (472,516)
Cash flows from investing activities    
Purchase of property and equipment (9,376) (52,558)
Cash acquired on business combination 585,720  
Net cash provided by (used in) investing activities 576,344 (52,558)
Cash flows from financing activities    
Payment of deferred financing costs (150,364)  
Repayments to short-term loan (97,384) (116,493)
Proceeds from convertible debt 2,250,000  
Repayments of long term debt (137,371) (102,329)
Advance from (payment to) shareholder (2,742) 367,444
Net cash provided by financing activities 1,862,139 148,622
Net increase (decrease) in cash and cash equivalents 1,588,210 (376,452)
Cash and cash equivalents, beginning of period 251,475 630,462
Cash and cash equivalents, end of period 1,839,685 254,010
Supplemental disclosures of cash flow information:    
Interest paid 218,497 199,727
Income taxes paid   $ 15,031