Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities    
Net income (loss) $ (3,611,312) $ 395,612
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Bad debt expense 25,000 33,342
Depreciation & Amortization 372,002 249,473
Stock based compensation 1,950,000  
Changes in assets and liabilities:    
Account receivable-trade (430,999) (1,140,380)
Inventories (791,677) (776,088)
Prepaid expenses and other current assets (16,933) 25,810
Deferred taxes    
Accounts payable 1,753,882 130,432
Accrued expenses and other current liabilities 709,051 695,503
Net cash used in operating activities (40,986) (386,296)
Cash flows from investing activities    
Purchase of property and equipment (157,568) (352,438)
Cash acquired on business combination 585,720  
Net cash provided by (used in) investing activities 428,152 (352,438)
Cash flows from financing activities    
Proceeds from convertible debt 2,750,000  
Payment of deferred financing costs (150,364)  
Repayment of borrowings from noteholders (2,453,341) (94,105)
Advance from (payment to) shareholder (3,211) 376,640
Net cash provided by financing activities 143,084 282,535
Net increase (decrease) in cash and cash equivalents 530,250 (456,199)
Cash and cash equivalents, beginning of period 251,475 630,462
Cash and cash equivalents, end of period 781,725 174,263
Supplemental disclosures of cash flow information:    
Interest paid $ 319,872 $ 176,181