Annual report pursuant to Section 13 and 15(d)

Aero Acquisition

v2.4.0.6
Aero Acquisition
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Aero Acquisition

NOTE 3 – Aero Acquisition
 
On May 16, 2011, we acquired the assets and assumed the liabilities of Aero in exchange for a total of 8,331,396 shares of our common stock valued at $2 million. The acquisition was accounted for under the acquisition method of accounting.  On September 21, 2011, the Company issued 13,914 shares of common stock to Aero Pharmaceuticals, Inc. in consideration for the delay in filing the Company’s Registration Statement on Form S-1, as required in the Asset Purchase Agreement between the Company and Aero Pharmaceuticals, Inc.  These shares were valued at $0.50 per share and charged to interest expense.
 
The Company engaged a leading financial advisory firm specializing in corporate finance and business valuation to determine the fair value of certain identifiable intangible assets of Aero Pharmaceuticals, Inc., which were identified based on an analysis of the transaction, a review of available supporting documents, and discussions with management.  The analysis focused on determining which components met the requirements for recognition as an intangible asset separate from goodwill under ASC 805, and had characteristics that allowed its value to be reasonably estimated. This analysis ultimately identified the acquired brands and customer relationships as the qualifying intangible assets subject to amortization, which were valued at $110,000 and $172,800, respectively.  Intangible assets recognized apart from goodwill are classified as finite lived (subject to amortization) on the basis of the intangible asset’s expected useful life, which was determined to be 5 years.
 
Accordingly, the purchase price has been allocated to the fair values of tangible and intangible assets acquired and liabilities assumed at the acquisition date as follows:
 
Financial assets
  $ 598,168  
Inventory
    92,343  
Property and equipment
    1,377  
Financial liabilities
    (1,672 )
Total identifiable assets
    690,216  
Goodwill
    1,026,984  
Intangibles
    282,800  
    $ 2,000,000  
 
The following table provides unaudited pro-forma results of operations for the fiscal years ended December 31, 2011 and 2010 as if the acquisition had been consummated as of the beginning of each period presented.  The pro-forma results include the effect of certain purchase accounting adjustments, such as the estimated changes in depreciation and amortization expense on the acquired intangible assets.  However, pro-forma results do not include any anticipated cost savings or other effects of the planned integration of the companies.  Accordingly, such amounts are not necessarily indicative of the results if the acquisition had occurred on the dates indicated, or which may occur in the future.
 
   
Pro-forma results
 
   
Year ended December 31,
 
   
2011
   
2010
 
             
Revenues
  $ 12,712,091     $ 15,585,000  
                 
Loss before income taxes
    (5,515,081 )     (516,458 )
                 
Net loss per share
  $ (0.11 )   $ (0.01 )