Annual report pursuant to Section 13 and 15(d)

Warrants (Tables)

v2.4.1.9
Warrants (Tables)
12 Months Ended
Dec. 31, 2014
Accounting Policies [Abstract]  
Summary of warrants outstanding
   

Warrants accounted for as:

Equity

 

Warrants accounted for as:

Liabilities

   
         
   

 

January 2012 warrants

 

 

March 2013 warrants

 

 

April 2013 warrants

 

 

February 2012 warrants

 

 

August 2013 warrants

 

 

October 2013 warrants

 

 

October 2013 Series A warrants

 

 

January 2014 warrants

  Total
                                     
Outstanding, January 1, 2014                            -                       -                      -                              -                            -                            -                           -                           -                 -
Warrants acquired in merger with Biozone                       650                    455                1,864                        1,000                    10,000                         200                     7,000                           -          21,169
Warrants issued                            -                       -                      -                              -                            -                            -                           -                     5,500            5,500
Outstanding, December 31, 2014                         650                    455                1,864                        1,000                    10,000                         200                     7,000                     5,500          26,669
                                     
Expiration date   January 11, 2016   March 1, 2016   April 25, 2018   February 28, 2016   August 26, 2023   October 18, 2018   October 24, 2023   January 16, 2024    
Fair value of each option award
    February 2012 warrants     August 2013 warrants     October 2013 warrants     October 2013 warrants     January 2014 warrants  
                               
Strike price   $ 0.60     $ 0.40     $ 0.50     $ 0.50     $ 0.50  
                                         
Expected term (years)     1.2       8.7       3.8       8.8       9.1  
Cumulative volatility %     79 %     103 %     81 %     103 %     103 %
Risk-free rate %     0.25 %     2.08 %     1.32 %     2.09 %     2.11 %