Quarterly report [Sections 13 or 15(d)]

Stock Based Awards (Tables)

v3.26.1
Stock Based Awards (Tables)
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Schedule of Common Stock Available for Future Issuance

The following table presents information concerning common stock available for future issuance (in thousands) as of March 31, 2026:

  

    Shares Available
for Grant
 
Stock options issued and outstanding     838  
Restricted stock units issued and outstanding     221  
Shares authorized for future option grants     1,894  
Warrants outstanding     7,223  
Balance at March 31, 2026   $ 10,176  
Schedule of Stock Option Transactions

The following table summarizes stock option transactions for the 2015 and 2025 Plan, collectively, for the three months ended March 31, 2026 (in thousands, except per share amounts):

  

    Total
Options
Outstanding
    Weighted
Average
Exercise
Price
    Aggregate
Intrinsic
Value
 
Balance at December 31, 2025     537     $ 8.91     $         -  
Exercised     -       -       -  
Granted     319       1.1       -  
Cancelled     (18 )     1.24       -  
Balance at March 31, 2026     838     $ 6.10     $ -  
Schedule of Fair Value of Share Option Award

The fair value of share option award is estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions:

 

 Schedule of Fair Value of Share Option Award

             
    Three months ended March 31,  
    2026     2025  
Risk-Free interest rate     3.83 %     0.00 %
Expected dividend yield     0.00 %     0.00 %
Expected volatility     106.3       -  
Expected term (in years)     5.77       -  
Schedule of Restricted Stock Units

  

    Total
Restricted Stock Units Outstanding
    Weighted
Average
Fair Value
    Aggregate
Intrinsic
Value
 
Unvested December 31, 2025     97     $ 1.76     $         -  
Granted     -       -       -  
Forfeited     (6 )     -       -  
Vested     (15 )     -       -  
Unvested and expected to vest at March 31, 2026     76     $ 1.76     $ -