Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurement

v3.7.0.1
Fair Value Measurement
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement

Note 2 – Fair Value Measurements

 

ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

 

  Level 1 — quoted prices in active markets for identical assets or liabilities.
  Level 2 — other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.
  Level 3 — significant unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets or liabilities at the measurement date.

 

The Company categorized its cash equivalents as Level 1 fair value measurements. The Company categorized its warrants potentially settleable in cash as Level 3 fair value measurements. The warrants potentially settleable in cash are measured at fair value on a recurring basis and are being marked to fair value at each reporting date until they are completely settled or meet the requirements to be accounted for as component of stockholders’ equity. The warrants are valued using the Black-Scholes option-pricing model as discussed in Note 4 below.

 

The following table presents a summary of fair values of assets and liabilities that are re-measured at fair value at each balance sheet date as of June 30, 2017 and December 31, 2016, and their placement within the fair value hierarchy as discussed above (in thousands):

 

          Quoted
Prices in
Active
Markets
    Significant
Other
Observable
Inputs
    Unobservable
Inputs
 
Description   June 30, 2017     (Level 1)     (Level 2)     (Level 3)  
Assets:                                
Cash and cash equivalents   $ 3,451     $ 3,451     $ -     $ -  
Total assets   $ 3,451     $ 3,451     $ -     $ -  
                                 
Liabilities:                                
Warrants potentially settleable in cash   $ 707     $ -     $ -     $ 707  
Total liabilities   $ 707     $ -     $ -     $ 707  

 

          Quoted
Prices in
Active
Markets
    Significant
Other
Observable
Inputs
    Unobservable
Inputs
 
Description   December 31, 2016     (Level 1)     (Level 2)     (Level 3)  
Assets:                                
Cash and cash equivalents   $ 3,640     $ 3,640     $ -     $ -  
Total assets   $ 3,640     $ 3,640     $ -     $ -  
                                 
Liabilities:                                
Warrants potentially settleable in cash   $ 1,476     $ -     $           -     $ 1,476  
Total liabilities   $ 1,476     $ -     $ -     $ 1,476  

 

 

The Company has not transferred any financial instruments into or out of Level 3 classification during the six months ended June 30, 2017 or 2016. A reconciliation of the beginning and ending Level 3 liabilities for the six months ended June 30, 2017 and 2016 is as follows (in thousands):

 

    Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
 
      June 30, 2017       June 30, 2016  
Balance, January 1,   $ 1,476     $ 4,115  
Estimated fair value of warrants exchanged for common shares     -       (35 )
Change in fair value of warrants     (769 )     (2,211 )
Balance at June 30,   $ 707     $ 1,869