Financials

v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash $ 2,169 $ 7,025
Restricted cash 75 75
Government contract receivable 35
Tax credit receivable 701 706
Prepaid expenses and other current assets 256 328
Total current assets 3,236 8,134
Property and equipment, net 69 93
Deposits 114 95
Operating lease right-of-use assets, net (including $75 and $152 to related party) 1,230 1,390
Total assets 4,649 9,712
Current liabilities:    
Accounts payable and accrued expenses 2,264 1,876
Current maturities of operating lease liabilities (including $60 and $49 to related party) 352 334
Total current liabilities 2,616 2,210
Long-term liabilities:    
Operating lease liabilities (including $16 and $104 to related party) 989 1,171
Total long-term liabilities 989 1,171
Total liabilities 3,605 3,381
Commitments and contingencies
Stockholders’ equity:    
Common stock, $0.001 a par value: 100,000 shares authorized as of June 30, 2026, and December 31, 2025; 13,789 and 13,784 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 13 13
Additional paid-in capital 348,743 348,567
Accumulated deficit (347,712) (342,249)
Total stockholders’ equity 1,044 6,331
Total liabilities and stockholders’ equity $ 4,649 $ 9,712

Source

v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue and grant income:        
Government contract revenue $ 105 $ 330
Operating expenses:        
Research and development 2,142 1,122 3,513 2,482
General and administrative 1,147 986 2,357 1,967
Total operating expenses 3,289 2,108 5,870 4,449
Loss from operations (3,184) (2,108) (5,540) (4,449)
Other income (expense):        
Interest income, net 10 28 32 65
Foreign exchange gain (loss) 10 25 45 28
Total other income, net 20 53 77 93
Net loss $ (3,164) $ (2,055) $ (5,463) $ (4,356)
Net loss per common share, basic $ (0.23) $ (0.20) $ (0.40) $ (0.43)
Net loss per common share, diluted $ (0.23) $ (0.20) $ (0.40) $ (0.43)
Weighted average number of common shares outstanding, basic 13,788 10,174 13,787 10,174
Weighted average number of common shares outstanding, diluted 13,788 10,174 13,787 10,174

Source

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating activities:    
Net loss $ (5,463) $ (4,356)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 24 46
Stock-based compensation 176 166
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 70 148
Deposits (19) (59)
Accounts receivable (35)
Tax credit receivable 7 (427)
Right of use assets 160 149
Accounts payable and accrued expenses 388 (613)
Operating lease liabilities (164) (148)
Net cash used in operating activities (4,856) (5,094)
Net decrease in cash and restricted cash (4,856) (5,094)
Cash and restricted cash at beginning of period 7,100 9,935
Cash and restricted cash at end of period $ 2,244 $ 4,841

Source