Quarterly report pursuant to Section 13 or 15(d)

Warrants (Tables)

v3.3.0.814
Warrants (Tables)
9 Months Ended
Sep. 30, 2015
Warrants Tables  
Warrant activity

 

    Warrants accounted for as:     Warrants accounted for as:        
    Equity     Liabilities        
    January 2012 warrants   March 2013 warrants   April 2013 warrants   February 2012 warrants   August 2013 warrants   October 2013 warrants   October 2013 Series A warrants   January 2014 warrants   Total  
                                                       
 Outstanding, January 1, 2015     650       455       1,864       1,000       10,000       200       7,100       5,500       26,769  
 Warrants exercised     -       -       (864 )     -       (10,000 )     (200 )     (6,325 )     (1,000 )     (18,389 )
 Outstanding, September 30, 2015     650       455       1,000       1,000       -       -       775       4,500       8,380  
 Expiration date   January 11, 2016     March 1, 2016     April 25, 2018     February 28, 2016     August 26, 2023     October 18, 2018     October 24, 2023     January 16, 2024          
Fair value model of each option award

 

    February 2012 warrants     October 2013 warrants     January 2014 warrants  
                   
 Strike price   $ 0.60     $ 0.50     $ 0.50  
                         
 Expected term (years)     0.4       8.2       8.4  
 Cumulative volatility %     76 %     100 %     99 %
 Risk-free rate %     0.08 %     1.86 %     1.88 %